Coillte

Group Balance Sheet

At 31 December 2009

           
  Notes 2009 2009 2008 2008
  €'000 €'000 €'000 €'000
Fixed assets          
Tangible assets 10  1,421,670   1,412,202
Investment in joint venture          
   Share of gross assets  31  22,609   8,495  
   Share of gross liabilities 31 (22,609) - (8,495) -
Investment in associated undertakings 11,30   (151)   43
Other financial assets 11   1,434   1,587
Intangible assets 12   814   931
      1,423,767   1,414,763
Current assets          
Stocks 13   17,462   23,047
Debtors 14   68,216   61,721
Cash     1,497   2,534
      87,175   87,302
Creditors: Amounts falling due within one year          
Trade creditors and accruals 15   46,095   49,457
Loans and other debt 17   21,150   44,212
      67,245   93,669
Net current assets/(liabilities)

    19,930   (6,367)
Total assets less current liabilities     1,443,697   1,408,396
           
Creditors: Amounts falling due after one year 18   160,059   120,858
Pension fund liability 9   72,372   82,614
Provisions for liabilities and charges 20   3,782   4,111
      236,213   207,583
Capital and reserves          
Called up share capital 21   795,060   795,060
Capital conversion reserve fund 21   6,145   6,145
Profit and loss account 22   256,669   250,774
Grant reserve 22   149,610   148,834
Shareholders’ funds     1,207,484   1,200,813
      1,443,697   1,408,396


Brendan McKenna
(Chairman)              David Gunning (Chief Executive)